| 
 REPORT DIGEST 
 ILLINOIS STUDENT ASSISTANCE COMMISSION PREPAID TUITION PROGRAM 
 FINANCIAL AUDIT For the Year Ended: June 30, 2003 
 
 Release Date: April 13, 2004 
 
 
 
 
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL 
 
 
 
 
 
 
 
 To obtain a copy of the Report contact: Office of the Auditor General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 
 (217) 782-6046 or TDD (217) 524-4646 
 This Report Digest is also available on the worldwide web at http://www.state.il.us/auditor  | 
 
 
 
 INTRODUCTION This report covers our financial audit of the Illinois Student Assistance Commission – Prepaid Tuition Program as of June 30, 2003 and for the year then ended. 
 
 AUDITORS’ OPINION Our auditors stated the financial statements of the Program are fairly presented in all material respects. 
 
 
 ____________________________________ WILLIAM G. HOLLAND, Auditor General WGH:SES:pp 
 
 
 SPECIAL ASSISTANT AUDITORS 
 Our special assistant auditors for this audit were McGladrey & Pullen.  | 
ILLINOIS STUDENT ASSISTANCE COMMISSION
PREPAID TUITION PROGRAM
FINANCIAL AUDIT
For The Year Ended June 30, 2003
(In Thousands)
| 
 FINANCIAL OPERATIONS (All Funds)  | 
 FY 2003  | 
 FY 2002  | 
| 
 REVENUES Interest revenue Application and other fees Investment securities gain (loss) TOTAL EXPENSES Accretion expense 	      	Management, professional services and 
 Salaries and employee benefits Investment management fees TOTAL Net Operating (Loss)  | 
 
 $11,054 2,562 ______- $13,616 
 $22,007 
 2,353 525 932 $25,817 $(12,201)  | 
 
 $4,768 2,023 (13,201) $(6,410) 
 $12,560 
 1,996 667 611 $15,834 $(22,244)  | 
| 
 SELECTED BALANCE SHEET ACCOUNTS  | 
 FY 2003  | 
 FY 2002  | 
| 
 Cash and cash equivalents Investments and marketable securities Current Liabilities: Tuition payable Accretion payable Other current liabilities Total current liabilities Tuition & accretion payable, long-term Retained earnings (deficit)  | 
 $7,837 335,730 
 9,236 695 405 10,336 386,983 (53,793)  | 
 $9,152 214,339 
 5,232 394 635 6,261 258,755 (41,583)  | 
| 
 ACTUARIAL (DEFICIT) as of June 30 - Per Actuarial Reports  | 
 FY 2003  | 
 FY 2002  | 
| 
 Market value of assets 	      	Add - Actuarial present value of future payments 
 	      	Deduct - Actuarial present value of future payments 
 Actuarial (deficit) as of June 30 Semesters purchased (or being purchased) and outstanding  | 
 $343,121 
 154,198 
 (573,525) $(76,206) 210  | 
 $223,315 
 129,570 
 (434,470) $(81,585) 180  | 
| 
 AGENCY DIRECTOR(S)  | 
 
  | 
 
  | 
| 
 During Audit Period: Larry E. Matejka Currently Larry E. Matejka  | 
 
  | 
 
  |