| 
   REPORT DIGEST   ILLINOIS STUDENT ASSISTANCE COMMISSION 
 
  ILLINOIS 
  PREPAID TUITION PROGRAM 
    FINANCIAL AUDIT For the Year Ended: June 30, 2006       Release Date: February 21, 2007 
 
 
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL   To obtain a copy of the
  Report contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY (888) 261-2887   This Report Digest and the
  Full Report are also available on the worldwide web at http://www.state.il.us/auditor    | 
  
             INTRODUCTION
 
 This report covers our financial audit of the Illinois Student Assistance Commission – Illinois Prepaid Tuition Program as of June 30, 2006 and for the year then ended.       AUDITORS’ OPINION  Our auditors stated the financial statements of the Program are fairly presented in all material respects.         ____________________________________ WILLIAM G. HOLLAND, Auditor General     WGH:JAF:pp         SPECIAL ASSISTANT AUDITORS
 Our special assistant auditors for this audit were McGladrey & Pullen, LLP.         {Expenditures and Activity Measures are summarized on the reverse page.}  | 
 
ILLINOIS STUDENT ASSISTANCE COMMISSION
PREPAID TUITION PROGRAM
FINANCIAL AUDIT
For The Year Ended June 30, 2006 (In Thousands)
| 
   FINANCIAL
  OPERATIONS  | 
  
   2006  | 
  
   2005  | 
 
| 
   OPERATING REVENUES Income from investment securities....................... Application and other fees.................................. Interest income (other)....................................... TOTAL...................................................... OPERATING EXPENSES       Accreted tuition expenses...................................  Management and professional services............. Investment management fees.............................. Salaries and employee benefits...........................             TOTAL......................................................  Net Operating Income (Loss)..............................  Transfer out.............................................................  Change in Net Assets...........................................  Net Assets (Deficit), July 1.......................................  Net Assets (Deficit), June 30...............................   | 
  
     $49,329 2,342          419 $52,090   $44,367 3,002 2,621         740  $50,730 $1,360            25 $1,335 (30,470) $(29,135)    | 
  
     $47,335 2,435          209 $49,979   $35,581 2,758 2,156         653  $41,148 $8,831             - $8,831 (39,301) $(30,470)    | 
 
| 
   SELECTED BALANCE
  SHEET ACCOUNTS  | 
  
   June 30, 2006  | 
  
   June 30, 2005  | 
 
| 
   Cash and cash equivalents........................................ Investments and marketable securities....................... Current Liabilities:       Tuition
  payable..................................................  Accreted tuition payable..................................... Other current liabilities........................................ Total current liabilities................................... Tuition & accretion payable, long-term..................... Net Assets, (deficit).................................................  | 
  
   $10,746 777,302   24,758 1,863        920 $27,541 $789,628 $(29,135)  | 
  
   $6,928 640,974   20,494 1,543        727 $22,764 $655,567 $(30,470)  | 
 
| 
   ACTUARIAL (DEFICIT) as of June 30 - Per Actuarial Reports  | 
  
   2006  | 
  
   2005  | 
 
| 
   Net assets, before tuition/accretion payable.............. Add - Actuarial present value of future payments expected to be made by contract purchasers............................................... Deduct - Actuarial present value of future payments expected to be paid by the program.................................................. Actuarial (deficit) as of June 30................................ Contracts purchased and outstanding.......................  | 
  
   $787,114   186,468   (1,120,511) $(146,929)           47    | 
  
   $647,133   177,054   (935,865) $(111,678)           43    | 
 
| 
   AGENCY DIRECTOR(S)  | 
  
      | 
  
      | 
 
| 
   During Audit Period: Mr. Larry E. Matejka Currently: Mr. Andrew Davis  | 
  
      | 
  
      |