| 
   
 REPORT DIGEST 
	ILLINOIS STUDENT ASSISTANCE COMMISSION - 
	ILLINOIS 
	PREPAID TUITION PROGRAM 
	 FINANCIAL AUDIT For the Year Ended: June 30, 2009 Rele March 3, 2010 
 
 State of
	 Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL 
 
 
 
 To obtain a copy of the
  Report contact: Office of the Auditor
  General (217) 782-6046 or TTY (888)
  261-2887 This Report Digest and the
  Full Report are also available on the worldwide web at www.auditor.illinois.gov  | 
  
  INTRODUCTIONThis report covers our financial audit of the Illinois Student Assistance Commission (Commission) – Illinois Prepaid Tuition Program (Program) as of June 30, 2009 and for the year then ended. AUDITORS’ OPINIONOur auditors stated the financial statements of the Program are fairly presented in all material respects. ____________________________________ WILLIAM G. HOLLAND, Auditor General WGH:JAF:pp 
 
 SPECIAL ASSISTANT AUDITORS
 Our special assistant auditors for this audit were McGladrey & Pullen, LLP. {Expenditures and Activity Measures are summarized on the reverse page.}  | 
 
PREPAID TUITION PROGRAM – FINANCIAL AUDIT
For The Year Ended June 30, 2009 (In Thousands)
| 
   FINANCIAL
  OPERATIONS  | 
  
   2009  | 
  
   2008  | 
 
| 
   OPERATING REVENUES Income (loss) from investment securities.................... Application and other fees.......................................... Interest income (other)............................................... Net operating revenue.......................................... OPERATING EXPENSES Accreted tuition expenses......................................... Management and professional services..................... Investment management fees..................................... Salaries and employee benefits...................................             Total operating expenses......................................  Operating Income (Loss)..............................................  Transfer out.....................................................................  Change in Net Assets...................................................  Net Assets (Deficit), July 1.............................................. Net Assets (Deficit), June 30.......................................   | 
  
   $(155,994) 1,940        121  (153,933) 67,776 3,438 1,649      1,856    74,719 (228,652)           (31) (228,683) (112,977) $(341,660)  | 
  
   $(78,491) 2,396        355  (75,740) 65,873 3,872 2,972      842 73,559 (149,299)              - (149,299) 36,322 $(112,977)  | 
 
| 
   STATEMENT OF NET
  ASSETS  | 
  
   June 30, 2009  | 
  
   June 30, 2008  | 
 
| 
   Assets: Cash and cash equivalents.......................................... Securities lending collateral......................................... Investments and marketable securities........................ Accrued interest income............................................. Total assets......................................................... Liabilities: Tuition payable.......................................................... Accreted tuition payable............................................ Securities lending collateral obligation......................... Other liabilities........................................................... Total liabilities...................................................... Net Assets, (deficit).........................................................  | 
  
   $ 61,332 72,331 824,995 _____7 958,665 884,485 337,369 77,664          807 1,300,325 $(341,660)  | 
  
   $ 5,998 167,529 987,590 ______31 1,161,148 828,100 274,306 170,776          
  943 1,274,125 $(112,977)  | 
 
| 
   ACTUARIAL (DEFICIT) as of June 30 - Per Actuarial Reports  | 
  
   2009  | 
  
   2008  | 
 
| 
   Net assets, before tuition/accretion payable..................... Add - Actuarial present value of future payments expected to be made by contract purchasers.... Deduct - Actuarial present value of future payments expected to be paid by the program................. Actuarial (deficit) as of June 30....................................... Contracts purchased and outstanding..............................  | 
  
   $880,194 196,581 (1,592,332) $(515,557)           55  | 
  
   $992,676 193,922 (1,459,764) $(273,166)           53  | 
 
| 
   AGENCY DIRECTOR  | 
  
   | 
  
   | 
 
| 
   During Audit Period: 
  Mr. Andrew Davis  Currently: 
  Mr. Andrew Davis  | 
 ||