| 
   REPORT DIGEST     SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE     FINANCIAL
  AUDIT For the Year Ended: June 30, 2004     Release Date: January 27, 2005   
   
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL 
 
 To obtain a copy of the Report
  contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY 888-261-2887   This Report Digest is also
  available on the worldwide web at http://www.state.il.us/auditor    | 
  
         INTRODUCTION   This digest covers our financial audit of the Foundation for the year ended June 30, 2004. A compliance examination covering the two years ended June 30, 2005 will be issued at a later date.       AUDITORS’ OPINION   Our auditors stated the June 30, 2004 financial statements of the Foundation are fairly presented in all material respects.               ____________________________________ WILLIAM G. HOLLAND, Auditor General   WGH:KAL :pp         SPECIAL ASSISTANT AUDITORS   Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit.  | 
 
 
 
FINANCIAL AUDIT
For The Year
Ended June 30, 2004
 
| 
     FINANCIAL OPERATIONS (ALL FUNDS)  | 
  
     FY 2004  | 
  
     FY 2003  | 
  
   
     | 
 
| 
     REVENUE | 
  
      | 
  
      | 
  
      | 
 
| 
   Operating revenues.......................................................  | 
  
   $3,822,459  | 
  
   $3,275,002  | 
  
   
     | 
 
| 
      | 
  
      | 
  
      | 
  
   
     | 
 
  EXPENSES | 
  
      | 
  
      | 
  
   
     | 
 
| 
   Operating expenses.......................................................  | 
  
   14,961,034  | 
  
   12,247,218  | 
  
   
     | 
 
| 
      | 
  
      | 
  
      | 
  
   
     | 
 
| 
   Operating loss.........................................................  | 
  
   ($11,138,575)  | 
  
   ($8,972,216)  | 
  
   
     | 
 
| 
      | 
  
      | 
  
      | 
  
   
     | 
 
| 
   NONOPERATING REVENUES (EXPENSES)  | 
  
      | 
  
      | 
  
   
     | 
 
| 
   Contributions................................................................  | 
  
   $5,995,959  | 
  
   $9,827,782  | 
  
   
     | 
 
| 
   Grants from University Related Organizations.................  | 
  
   5,737,678  | 
  
   2,392,602  | 
  
   
     | 
 
| 
   Investment income (loss)...............................................  | 
  
   8,461,314  | 
  
   3,486,620  | 
  
   
     | 
 
| 
   Other............................................................................  | 
  
   458,747  | 
  
   (164,574)  | 
  
      | 
 
| 
   Net nonoperating revenues......................................  | 
  
   $20,653,698  | 
  
   $15,542,430  | 
  
      | 
 
| 
   Income (Loss) before other revenues, expenses, gains and losses...............................................................  | 
  
     $9,515,123  | 
  
     $6,570,214  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Contributions for capital assets......................................  | 
  
   $5,813,468  | 
  
   $664,081  | 
  
      | 
 
| 
   Additions to permanent endowments.............................  | 
  
   2,703,350  | 
  
   1,246,642  | 
  
      | 
 
| 
   Increase (decrease) in net assets..............................  | 
  
   $18,031,941  | 
  
   $8,480,937  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
  NET ASSETS | 
  
      | 
  
      | 
  
      | 
 
| 
   Net assets-beginning of year..........................................  | 
  
   $74,207,546  | 
  
   $65,726,609  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Net Assets-end of year.................................................  | 
  
   $92,239,487  | 
  
   $74,207,546  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
     OTHER SIGNIFICANT
  ACCOUNT BALANCES  | 
  
   AT JUNE 30, 2004  | 
  
   AT JUNE 30, 2003  | 
  
   
     | 
 
| 
      | 
  
      | 
  
      | 
  
   
     | 
 
| 
   Cash and Investments........................................................  | 
  
   $88,480,846  | 
  
   $73,599,942  | 
  
   
     | 
 
  Total Assets.................................................................... | 
  
   $98,699,258  | 
  
   $78,937,273  | 
  
   
     | 
 
| 
   Annuities Payable..............................................................  | 
  
   $3,408,950  | 
  
   $3,277,803  | 
  
   
     | 
 
  Agency Funds Payable...................................................... 
   | 
  
   $1,672,229  | 
  
   $0  | 
  
   
     | 
 
  Total Liabilities............................................................... | 
  
   $6,459,771  | 
  
   $4,729,727  | 
  
   
     | 
 
| 
   Net Assets – Restricted-Nonexpendable............................  | 
  
   $46,918,133  | 
  
   $40,844,908  | 
  
   
     | 
 
| 
   Net Assets – Restricted-Expendable..................................  | 
  
   $38,652,300  | 
  
   $27,285,130  | 
  
   
     | 
 
  Total Net Assets............................................................. | 
  
   $92,239,487  | 
  
   $74,207,546  | 
  
   
     | 
 
| 
     MANAGING DIRECTOR  | 
 |||
| 
   During Audit Period: Mr. Brian Vagner  | 
 |||
| 
   Currently: Mr. Brian Vagner  | 
 |||