| 
   REPORT DIGEST   SOUTHERN ILLINOIS UNIVERSITY FOUNDATION AT CARBONDALE   COMPLIANCE EXAMINATION For the Two Years Ended: June 30, 2005 AND FINANCIAL
  AUDIT For the Year Ended: June 30, 2005 
 Summary of Findings: Total this audit 0 Total last audit 0 Repeated from last audit 0   Release Date:   
 
   
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL   To obtain a copy of the
  Report contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY (888) 261-2887   This Report Digest and the
  Full Report are also available on the worldwide web at http://www.state.il.us/auditor 
  | 
  
                 FINDINGS, CONCLUSIONS, AND
  RECOMMENDATIONS   There were no material compliance findings disclosed during our examination. We commend the Foundation for maintaining effective fiscal controls.       AUDITORS’ OPINION   Our auditors stated the June 30, 2005 financial statements of the Foundation are fairly presented in all material respects.               ____________________________________ WILLIAM G. HOLLAND, Auditor General   WGH:KAL :pp         SPECIAL ASSISTANT AUDITORS   Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit.    | 
 
COMPLIANCE
EXAMINATION AND FINANCIAL AUDIT
For The Two
Years Ended June 30, 2005
 
| 
     FINANCIAL OPERATIONS (ALL FUNDS)  | 
  
     FY 2005  | 
  
     FY 2004  | 
  
      | 
 
| 
   | 
  
      | 
  
      | 
  
      | 
 
  REVENUE | 
  
      | 
  
      | 
  
      | 
 
| 
   Operating revenues...........................................................  | 
  
   $3,658,646  | 
  
   $3,822,459  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
  EXPENSES | 
  
      | 
  
      | 
  
      | 
 
| 
   Operating expenses...........................................................  | 
  
   16,592,000  | 
  
   14,961,034  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Operating loss.............................................................  | 
  
   ($12,933,354)  | 
  
   ($11,138,575)  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   NONOPERATING REVENUES  | 
  
      | 
  
      | 
  
      | 
 
| 
   Contributions....................................................................  | 
  
   $7,907,611  | 
  
   $5,995,959  | 
  
      | 
 
| 
   Grants from SIU and University Related Organizations.......  | 
  
   295,693  | 
  
   5,737,678  | 
  
      | 
 
| 
   Investment income.............................................................. .............................................................................................  | 
  
   7,314,494  | 
  
   8,461,314  | 
  
      | 
 
| 
   Other................................................................................  | 
  
   360,565  | 
  
   458,747  | 
  
      | 
 
| 
   Net nonoperating revenues..........................................  | 
  
   $15,878,363  | 
  
   $20,653,698  | 
  
      | 
 
| 
   Income before other revenues, expenses, gains and losses.........................................................................  | 
  
     $2,945,009  | 
  
     $9,515,123  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Contributions for capital assets..........................................  | 
  
   $922,260  | 
  
   $5,813,468  | 
  
      | 
 
| 
   Additions to permanent endowments.................................  | 
  
   3,945,260  | 
  
   2,703,350  | 
  
      | 
 
| 
   Increase in net assets...................................................  | 
  
   $7,812,529  | 
  
   $18,031,941  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
  NET ASSETS | 
  
      | 
  
      | 
  
      | 
 
| 
   Net assets-beginning of year..............................................  | 
  
   $92,239,487  | 
  
   $74,207,546  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Net Assets-end of year.....................................................  | 
  
   $100,052,016  | 
  
   $92,239,487  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
     OTHER SIGNIFICANT
  ACCOUNT BALANCES  | 
  
   AT JUNE 30, 2005  | 
  
   AT JUNE 30, 2004  | 
  
      | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
   Cash and Investments............................................................  | 
  
   $97,380,573  | 
  
   $88,480,846  | 
  
      | 
 
  Total Assets........................................................................ | 
  
   $107,065,322  | 
  
   $98,699,258  | 
  
      | 
 
| 
   Annuities Payable..................................................................  | 
  
   $3,722,455  | 
  
   $3,408,950  | 
  
      | 
 
  Agency Funds Payable.......................................................... 
   | 
  
   $1,756,565  | 
  
   $1,672,229  | 
  
      | 
 
  Total Liabilities................................................................... | 
  
   $7,013,306  | 
  
   $6,459,771  | 
  
      | 
 
| 
   Net Assets – Restricted-Nonexpendable...............................  | 
  
   $53,926,413  | 
  
   $46,918,133  | 
  
      | 
 
| 
   Net Assets – Restricted-Expendable......................................  | 
  
   $38,038,374  | 
  
   $38,652,300  | 
  
      | 
 
  Total Net Assets................................................................. | 
  
   $100,052,016  | 
  
   $92,239,487  | 
  
      | 
 
| 
     MANAGING DIRECTOR  | 
 |||
| 
   During Audit Period: Mr. Bryan Vagner  | 
 |||
| 
   Currently: Mr. Bryan Vagner  | 
 |||