| 
   
   REPORT DIGEST   UNIVERSITY PARK SOUTHERN ILLINOIS
  UNIVERSITY AT EDWARDSVILLE, INC.     FINANCIAL AUDIT For the Year Ended: June 30, 2004   
 Release Date: March 16, 2005 
 
   
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL   To obtain a copy of the
  Report contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY (888) 261-2887   This Report Digest is also
  available on the worldwide web at http://www.state.il.us/auditor 
  | 
  
         INTRODUCTION     This digest covers our financial audit of University Park at Southern Illinois University at Edwardsville for the year ended June 30, 2004. A compliance audit covering the two years ended June 30, 2005 will be issued at a later date.       AUDITORS’ OPINION   Our auditors stated the June 30, 2004 financial statements of University Park are fairly presented in all material respects.         ____________________________________ WILLIAM G. HOLLAND, Auditor General   WGH:KAL:pp       SPECIAL ASSISTANT AUDITORS   Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit.          | 
 
![]()
UNIVERSITY PARK
SOUTHERN ILLINOIS
UNIVERSITY AT EDWARDSVILLE, INC.
FINANCIAL AUDIT
For The Year Ended
June 30, 2004
| 
   FINANCIAL OPERATIONS (ALL FUNDS)  | 
  
   FY2004  | 
  
      | 
  
   FY2003  | 
 
| 
   OPERATING REVENUES  | 
  
      | 
  
      | 
  
      | 
 
| 
   Payments from SIUE for University Park facility.................  | 
  
   $37,268  | 
  
      | 
  
   $37,268  | 
 
| 
   Management fees...............................................................  | 
  
   $29,910  | 
  
      | 
  
   $25,536  | 
 
| 
   Budget allocation from SIUE..............................................  | 
  
   $236,585  | 
  
      | 
  
   $222,718  | 
 
| 
   Ground rents and common area maintenance......................  | 
  
   $67,608  | 
  
      | 
  
   $51,810  | 
 
| 
   Other payments from SIUE................................................  | 
  
   $0  | 
  
      | 
  
   $36,949  | 
 
| 
   Total operating revenues........................................  | 
  
   $371,371  | 
  
      | 
  
   $374,281  | 
 
| 
   OPERATING EXPENSES  | 
  
      | 
  
      | 
  
      | 
 
| 
   Budget expended at SIUE.................................................  | 
  
   $236,585  | 
  
      | 
  
   $222,718  | 
 
| 
   Expenditures for the benefit of SIUE..................................  | 
  
   $0  | 
  
      | 
  
   $36,949  | 
 
| 
   Contractual services...........................................................  | 
  
   $68,360  | 
  
      | 
  
   $59,383  | 
 
| 
   All other expenses.............................................................  | 
  
   $31,490  | 
  
      | 
  
   $21,812  | 
 
| 
   Total operating expenses........................................  | 
  
   $336,435  | 
  
      | 
  
   $340,862  | 
 
| 
   Operating income..............................................................  | 
  
   $34,936  | 
  
      | 
  
   $33,419  | 
 
| 
   NONOPERATING REVENUES (EXPENSES)  | 
  
      | 
  
      | 
  
      | 
 
| 
   Interest income..................................................................  | 
  
   $6,658  | 
  
      | 
  
   $5,794  | 
 
| 
   Interest expense.................................................................  | 
  
   ($9,453)  | 
  
      | 
  
   $0  | 
 
| 
   Other revenue....................................................................  | 
  
   $453  | 
  
      | 
  
   $45  | 
 
| 
   Total nonoperating revenues (expenses).................  | 
  
   ($2,342)  | 
  
      | 
  
   $5,839  | 
 
| 
   Increase in net assets.............................................  | 
  
   $32,594  | 
  
      | 
  
   $39,258  | 
 
| 
   NET ASSETS  | 
  
      | 
  
      | 
  
      | 
 
| 
   Net assets – beginning of the year......................................  | 
  
   $137,613  | 
  
      | 
  
   $98,355  | 
 
| 
   Net assets – end of the year...............................................  | 
  
   $170,207  | 
  
      | 
  
   $137,613  | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
     OTHER SIGNIFICANT ACCOUNT BALANCES  | 
  
   JUNE 30, 2004  | 
  
      | 
  
   JUNE 30, 2003  | 
 
| 
   Cash.................................................................................  | 
  
   $237,441  | 
  
      | 
  
   $254,339  | 
 
| 
   Note receivable.................................................................  | 
  
   $0  | 
  
      | 
  
   $48,388  | 
 
| 
   Capital assets....................................................................  | 
  
   $524,518  | 
  
      | 
  
   $8,226  | 
 
| 
   Total assets.....................................................................   | 
  
   $770,652  | 
  
      | 
  
   $316,543  | 
 
| 
   Accounts payable..............................................................  | 
  
   $98,452  | 
  
      | 
  
   $85,625  | 
 
| 
   Deferred revenue...............................................................  | 
  
   $105,884  | 
  
      | 
  
   $93,305  | 
 
| 
   Notes payable...................................................................  | 
  
   $393,807  | 
  
      | 
  
   $0  | 
 
| 
   Total liabilities................................................................   | 
  
   $600,445  | 
  
      | 
  
   $178,930  | 
 
| 
   Net assets invested in capital assets, net of related debt......  | 
  
   $130,711  | 
  
      | 
  
   $8,226  | 
 
| 
   Net Assets – unrestricted...................................................  | 
  
   $39,496  | 
  
      | 
  
   $129,387  | 
 
| 
   Total net assets...............................................................   | 
  
   $170,207  | 
  
      | 
  
   $137,613  | 
 
| 
   EXECUTIVE DIRECTOR  | 
 |||
| 
   During Audit Period: Mr. Brian Donnelly  | 
 |||
| 
   Currently: Mr. Brian Donnelly  | 
 |||