| 
   
 
 REPORT DIGEST   
  UNIVERSITY PARK 
  SOUTHERN ILLINOIS
  UNIVERSITY AT EDWARDSVILLE, INC. 
    
  COMPLIANCE EXAMINATION 
  For the Two Years Ended: 
  June 30, 2005 
    
  AND 
    FINANCIAL AUDIT 
  For the Year Ended: 
  June 30, 2005   Summary of
  Findings: Total this audit 0 Total last audit 0 Repeated from last audit 0     Release Date: 
  March 23, 2006  
 
   
 State of Illinois Office of the Auditor General WILLIAM G. HOLLAND AUDITOR GENERAL   To obtain a copy of the
  Report contact: Office of the Auditor
  General Iles Park Plaza 740 E. Ash Street Springfield, IL 62703 (217) 782-6046 or TTY (888) 261-2887   This Report Digest is also
  available on the worldwide web at http://www.state.il.us/auditor 
  | 
  
       FINDINGS, CONCLUSIONS, AND
  RECOMMENDATIONS   There were no material compliance findings disclosed during our examination. We commend the University Park for maintaining effective fiscal controls.         AUDITORS’ OPINION   Our auditors stated the June 30, 2005 financial statements of University Park are fairly presented in all material respects.         ____________________________________ WILLIAM G. HOLLAND, Auditor General   WGH:KAL:pp       SPECIAL ASSISTANT AUDITORS   Kerber, Eck & Braeckel LLP were our special assistant auditors for this audit.          | 
 
UNIVERSITY PARK
SOUTHERN
ILLINOIS UNIVERSITY AT EDWARDSVILLE, INC.
COMPLIANCE
EXAMINATION AND FINANCIAL AUDIT
For The Years
Ended June 30, 2005
| 
   FINANCIAL OPERATIONS (ALL FUNDS)  | 
  
   FY2005  | 
  
      | 
  
   FY2004  | 
 
| 
   OPERATING REVENUES  | 
  
      | 
  
      | 
  
      | 
 
| 
   Payments from SIUE for University Park facility.................  | 
  
   $37,268  | 
  
      | 
  
   $37,268  | 
 
| 
   Management fees...............................................................  | 
  
   31,133  | 
  
      | 
  
   29,910  | 
 
| 
   Budget allocation from SIUE..............................................  | 
  
   254,020  | 
  
      | 
  
   236,585  | 
 
| 
   Ground rents and common area maintenance......................  | 
  
   84,202  | 
  
      | 
  
   67,608  | 
 
| 
   Total operating revenues........................................  | 
  
   $406,623  | 
  
      | 
  
   $371,371  | 
 
| 
   OPERATING EXPENSES  | 
  
      | 
  
      | 
  
      | 
 
| 
   Budget expended at SIUE.................................................  | 
  
   $254,020  | 
  
      | 
  
   $236,585  | 
 
| 
   Contractual services...........................................................  | 
  
   58,625  | 
  
      | 
  
   68,360  | 
 
| 
   All other expenses.............................................................  | 
  
   37,524  | 
  
      | 
  
   31,490  | 
 
| 
   Total operating expenses........................................  | 
  
   $350,169  | 
  
      | 
  
   $336,435  | 
 
| 
   Operating income..............................................................  | 
  
   $56,454  | 
  
      | 
  
   $34,936  | 
 
| 
   NONOPERATING REVENUES (EXPENSES)  | 
  
      | 
  
      | 
  
      | 
 
| 
   Grant Revenue...................................................................  | 
  
   $1,588,950  | 
  
      | 
  
   $0  | 
 
| 
   Interest income..................................................................  | 
  
   11,621  | 
  
      | 
  
   6,658  | 
 
| 
   Interest expense.................................................................  | 
  
   (18,823)  | 
  
      | 
  
   (9,453))  | 
 
| 
   Other revenue....................................................................  | 
  
   503  | 
  
      | 
  
   453  | 
 
| 
   Total nonoperating revenues (expenses).................  | 
  
   $1,582,251  | 
  
      | 
  
   ($2,342)  | 
 
| 
   Increase in net assets.............................................  | 
  
   $1,638,705  | 
  
      | 
  
   $32,594  | 
 
| 
   NET ASSETS  | 
  
      | 
  
      | 
  
      | 
 
| 
   Net assets – beginning of the year......................................  | 
  
   $170,207  | 
  
      | 
  
   $137,613  | 
 
| 
   Net assets – end of the year...............................................  | 
  
   $1,808,912  | 
  
      | 
  
   $170,207  | 
 
| 
      | 
  
      | 
  
      | 
  
      | 
 
| 
     OTHER SIGNIFICANT ACCOUNT BALANCES  | 
  
   JUNE 30, 2005  | 
  
      | 
  
   JUNE 30, 2004  | 
 
| 
   Cash.................................................................................  | 
  
   $1,157,603  | 
  
      | 
  
   $237,441  | 
 
| 
   Capital assets....................................................................  | 
  
   $624,533  | 
  
      | 
  
   $524,518  | 
 
| 
   Total assets.....................................................................   | 
  
   $2,428,445  | 
  
      | 
  
   $770,652  | 
 
| 
   Accounts payable..............................................................  | 
  
   $128,112  | 
  
      | 
  
   $98,452  | 
 
| 
   Deferred revenue...............................................................  | 
  
   $107,780  | 
  
      | 
  
   $105,884  | 
 
| 
   Notes payable...................................................................  | 
  
   $381,339  | 
  
      | 
  
   $393,807  | 
 
| 
   Total liabilities................................................................   | 
  
   $619,533  | 
  
      | 
  
   $600,445  | 
 
| 
   Net assets invested in capital assets, net of related debt......  | 
  
   $243,194  | 
  
      | 
  
   $130,711  | 
 
| 
   Net Assets – restricted......................................................  | 
  
   $1,488,950  | 
  
      | 
  
   $0  | 
 
| 
   Net Assets – unrestricted...................................................  | 
  
   $76,768  | 
  
      | 
  
   $39,496  | 
 
| 
   Total net assets...............................................................   | 
  
   $1,808,912  | 
  
      | 
  
   $170,207  | 
 
| 
   EXECUTIVE DIRECTOR  | 
 |||
| 
   During Audit Period: Mr. Brian Donnelly  | 
 |||
| 
   Currently: Mr. Brian Donnelly  | 
 |||